County Profile for Elmore - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 28,941
Total Cost Reports Filed in 2021 1 Total Births 425
Total Cost Reports Submitted 0 Total Deaths 233
Total Cost Reports Settled 1 Net Population Natural Change 192
Total Cost Reports Reopened 0 Total International Migration 39
Total Cost Reports Ammended 0 Total Domestic Migration 34
Total Cost Reports Audited 0 Total Residual 7
Net Population Change 272

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,323,620 Total Charges 87,139,359
Fixed Assets 13,542,693 Contract Allowance 46,534,759
Other Assets 671,424 Operating Revenue 40,604,600
Total Assets 20,537,737 Operating Expenses 41,219,347
Current Liabilities -11,319,985 Operating Margin -614,747
Long Term Liabilities 2,211 Other Income 2,886,957
Total Equity 31,855,511 Other Expense 0
Total Liabilities and Equity 20,537,737 Net Profit or Loss 2,272,210

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $70,372 Revenue per Bed $1,933,552 Revenue per Person $1,403
Net Margin per Discharge ($1,065) Net Margin per Bed ($29,274) Net Margin per Person ($21)
Net Profit per Discharge $3,938 Net Profit per Bed $108,200 Net Profit per Person $79
Net Fixed Assets per Discharge $23,471 Net Fixed Assets per Bed $644,890 Net Fixed Assets per Bed $468
Long Term Debt per Discharge $4 Long Term Debt per Bed $105 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 1,378
Occupancy Rate 35.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,607 Net Fixed Assets 1,680 Population Estimate 1,458
Total Revenue 1,537 Long Term Liabilities 2,158 Total Patient Discharges 1,677
Net Margin 1,862 Total Patient Beds 2,147
Net Profit or Loss 1,792

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,533,933 6,806,360 0.5192
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 450,319 844,992 0.5329
44 Skilled Nursing Care 3,972,344 1,763,125 2.2530
50 Operating Room 1,891,484 5,582,413 0.3388
51 Recovery Room 0 0
52 Labor and Delivery Room 776,728 1,022,946 0.7593

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 869,510 13 Nursing Administration 1,041,038
02,03 Captial Related - Movable Equipment 1,049,151 14 Central Services and Supply 68,508
04 Employee Benefits 4,724,358 15 Pharmacy 541,657
05 Administrative and General 7,175,123 16 Medical Records and Medical Library 481,979
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,652,259 18 Other General Service Expense 49,419
08,09 Laundry, Linen and Housekeeping 868,035 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 624,897 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,145,934

County Profile for Elmore - 2021